RALEIGH, N.C., Jun 22, 2010 (BUSINESS WIRE) -- Red Hat, Inc. (NYSE: RHT), the world's leading provider of open source
solutions, today announced financial results for its fiscal year 2011
first quarter ended May 31, 2010.
Total revenue for the quarter was $209.1 million, an increase of 20%
from the year ago quarter. Subscription revenue for the quarter was
$179.1 million, up 20% year-over-year.
"We had a strong start to our fiscal year with 20% organic revenue
growth and 28% non-GAAP operating income growth," stated Jim Whitehurst,
President and Chief Executive Officer of Red Hat. "We executed well and
achieved a significant increase in the number of large deals booked
year-over- year, including several with an initial consulting component
which we believe is a positive indicator of new project spending and
future subscription billings."
GAAP operating income for the first quarter was $34.2 million, or a
16.4% operating margin. After adjusting for stock compensation and
amortization expenses as detailed in the tables below, non-GAAP
operating income for the first quarter was $52.0 million, up 28%
year-over-year. Non-GAAP operating margin was 24.8%, up 140 basis points
from the year ago quarter.
Net income for the quarter was $24.1 million, or $0.12 per diluted
share, compared with $18.5 million, or $0.10 per diluted share, in the
year ago quarter. Non-GAAP net income for the quarter was $35.6 million,
or $0.18 per diluted share, after adjusting for stock compensation and
amortization expenses as detailed in the tables below, as compared to
$28.7 million, or $0.15 per diluted share, in the year ago quarter.
Operating cash flow totaled $60.6 million, as compared to $61.2 million
in the year ago quarter. At quarter end, the company's total deferred
revenue balance was $625.6 million, an increase of 10% on a
year-over-year basis. Total cash, cash equivalents and investments as of
May 31, 2010 was $967.8 million.
"Our business was strong with healthy subscription renewals, large
deals, continued progress in our "free to paid" initiative and strong
growth in our services business. We continued to invest in our growth,
in both engineering and sales, and it is paying off. Despite significant
foreign currency volatility, both revenue and deferred revenue
experienced double digit growth in U.S. dollars year-over-year," stated
Charlie Peters, Executive Vice President and Chief Financial Officer of
Red Hat. "Our balance sheet remains strong, allowing us to repurchase
over $74 million of our common shares, returning additional value to
shareholders."
Additional information on Red Hat's reported results, including a
reconciliation of the non-GAAP adjusted results, are included in the
financial tables below. A live webcast of Red Hat's results will begin
at 5:00 pm ET today and can be accessed by the general public at Red
Hat's investor relations website at http://investors.redhat.com.
A replay of the webcast will be available shortly after the live event
has ended.
About Red Hat, Inc.
Red Hat, the world's leading provider of open source solutions and an
S&P 500 company, is headquartered in Raleigh, NC, with over 65 offices
spanning the globe. CIOs ranked Red Hat as one of the top vendors
delivering value in Enterprise Software for six consecutive years in the
CIO Insight Magazine Vendor Value survey. Red Hat provides high-quality,
affordable technology with its operating system platform, Red Hat
Enterprise Linux, together with virtualization, applications, management
and Services Oriented Architecture (SOA) solutions, including Red Hat
Enterprise Virtualization and JBoss Enterprise Middleware. Red Hat also
offers support, training and consulting services to its customers
worldwide. Learn more: http://www.redhat.com.
Forward-Looking Statements
Certain statements contained in this press release may constitute
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements
provide current expectations of future events based on certain
assumptions and include any statement that does not directly relate to
any historical or current fact. Actual results may differ materially
from those indicated by such forward-looking statements as a result of
various important factors, including: risks related to delays or
reductions in information technology spending, uncertainty and adverse
results in litigation and related settlements, the integration of
acquisitions and the ability to market successfully acquired
technologies and products; the ability of the Company to effectively
compete; the inability to adequately protect Company intellectual
property and the potential for infringement or breach of license claims
of or relating to third party intellectual property; the ability to
deliver and stimulate demand for new products and technological
innovations on a timely basis; risks related to data and information
security vulnerabilities; ineffective management of, and control over,
the Company's growth and international operations; fluctuations in
exchange rates; and changes in and a dependence on key personnel, as
well as other factors contained in our most recent Quarterly Report on
Form 10-Q (copies of which may be accessed through the Securities and
Exchange Commission's website at http://www.sec.gov),
including those found therein under the captions "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and Results
of Operations". In addition to these factors, actual future performance,
outcomes, and results may differ materially because of more general
factors including (without limitation) general industry and market
conditions and growth rates, economic conditions, and governmental and
public policy changes. The forward-looking statements included in this
press release represent the Company's views as of the date of this press
release and these views could change. However, while the Company may
elect to update these forward-looking statements at some point in the
future, the Company specifically disclaims any obligation to do so.
These forward-looking statements should not be relied upon as
representing the Company's views as of any date subsequent to the date
of the press release.
© 2009 Red Hat, Inc. Red Hat, the Shadowman logo and JBoss are
registered trademarks of Red Hat, Inc. in the U.S. and other countries.
Linux is a registered trademark of Linus Torvalds.
|
RED HAT, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited)
|
|
(In thousands - except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
May 31,
|
|
May 31,
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriptions
|
|
$
|
179,076
|
|
|
$
|
148,790
|
|
|
|
|
Training and services
|
|
|
30,068
|
|
|
|
25,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subscription, training and services revenue
|
|
|
209,144
|
|
|
|
174,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriptions
|
|
|
12,664
|
|
|
|
10,050
|
|
|
|
|
Training and services
|
|
|
20,574
|
|
|
|
16,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of subscription, training and services revenue
|
|
|
33,238
|
|
|
|
26,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit
|
|
|
175,906
|
|
|
|
147,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense:
|
|
|
|
|
|
|
Sales and marketing
|
|
|
74,564
|
|
|
|
63,977
|
|
|
|
Research and development
|
|
|
40,658
|
|
|
|
35,102
|
|
|
|
General and administrative
|
|
|
26,445
|
|
|
|
23,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense
|
|
|
141,667
|
|
|
|
122,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
34,239
|
|
|
|
25,056
|
|
|
|
Interest income
|
|
|
1,663
|
|
|
|
3,430
|
|
|
|
Other income (expense), net
|
|
|
1,153
|
|
|
|
50
|
|
|
|
Interest expense
|
|
|
(23
|
)
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
37,032
|
|
|
|
28,483
|
|
|
Provision for income taxes
|
|
|
12,961
|
|
|
|
9,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
24,071
|
|
|
$
|
18,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income-diluted
|
|
$
|
24,071
|
|
|
$
|
18,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
Basic
|
|
$
|
0.13
|
|
|
$
|
0.10
|
|
|
|
Diluted
|
|
$
|
0.12
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
Basic
|
|
|
187,926
|
|
|
|
188,916
|
|
|
|
Diluted
|
|
|
193,266
|
|
|
|
194,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share computation:
|
|
|
|
|
|
Net income, basic
|
|
$
|
24,071
|
|
|
$
|
18,514
|
|
|
Interest expense on convertible debentures, net of related GAAP tax
effects
|
|
|
-
|
|
|
|
-
|
|
|
Amortization of debt issuance costs, net of related GAAP tax effects
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, diluted
|
|
$
|
24,071
|
|
|
$
|
18,514
|
|
|
RED HAT, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
May 31,
|
|
February 28,
|
|
|
|
|
|
|
|
|
2010
|
|
2010
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
478,370
|
|
|
$
|
388,118
|
|
|
|
Investments in debt and equity securities
|
|
345,428
|
|
|
|
372,656
|
|
|
|
Accounts receivable, net
|
|
117,426
|
|
|
|
139,436
|
|
|
|
Deferred tax assets, net
|
|
50,099
|
|
|
|
57,951
|
|
|
|
Prepaid expenses
|
|
43,187
|
|
|
|
44,116
|
|
|
|
Other current assets
|
|
941
|
|
|
|
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
1,035,451
|
|
|
|
1,003,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
69,952
|
|
|
|
71,708
|
|
|
|
Goodwill
|
|
438,143
|
|
|
|
438,749
|
|
|
|
Identifiable intangibles, net
|
|
104,389
|
|
|
|
108,213
|
|
|
|
Investments in debt securities
|
|
143,967
|
|
|
|
209,411
|
|
|
|
Other assets, net
|
|
39,966
|
|
|
|
39,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
1,831,868
|
|
|
$
|
1,870,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
$
|
11,028
|
|
|
$
|
16,483
|
|
|
|
Accrued expenses
|
|
65,569
|
|
|
|
68,334
|
|
|
|
Deferred revenue
|
|
469,141
|
|
|
|
480,572
|
|
|
|
Other current obligations
|
|
530
|
|
|
|
878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
546,268
|
|
|
|
566,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred lease credits
|
|
4,288
|
|
|
|
4,184
|
|
|
|
Long term deferred revenue
|
|
156,473
|
|
|
|
165,288
|
|
|
|
Other long term obligations
|
|
23,547
|
|
|
|
24,081
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock
|
|
22
|
|
|
|
22
|
|
|
|
Additional paid-in capital
|
|
1,488,655
|
|
|
|
1,444,848
|
|
|
|
Retained earnings
|
|
161,843
|
|
|
|
137,772
|
|
|
|
Treasury stock, at cost
|
|
(547,008
|
)
|
|
|
(472,646
|
)
|
|
|
Accumulated other comprehensive income
|
|
(2,220
|
)
|
|
|
1,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
1,101,292
|
|
|
|
1,111,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
$
|
1,831,868
|
|
|
$
|
1,870,872
|
|
|
RED HAT, INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
May 31,
|
|
May 31,
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
24,071
|
|
|
$
|
18,514
|
|
|
Adjustments to reconcile net income to net cash provided by
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
11,722
|
|
|
|
10,810
|
|
|
|
|
Share-based compensation expense
|
|
|
13,174
|
|
|
|
10,676
|
|
|
|
|
Deferred income taxes
|
|
|
8,352
|
|
|
|
6,428
|
|
|
|
|
Excess tax benefits from share-based payment arrangements
|
|
|
(11,007
|
)
|
|
|
(14,200
|
)
|
|
|
|
Other
|
|
|
(719
|
)
|
|
|
(124
|
)
|
|
Changes in operating assets and liabilities net of effects of
acquisitions:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
19,525
|
|
|
|
26,278
|
|
|
|
|
Accounts payable
|
|
|
(5,069
|
)
|
|
|
2,997
|
|
|
|
|
Accrued expenses
|
|
|
1,540
|
|
|
|
(3,029
|
)
|
|
|
|
Deferred revenue
|
|
|
(1,058
|
)
|
|
|
2,361
|
|
|
|
|
Other
|
|
|
113
|
|
|
|
492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
60,644
|
|
|
|
61,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Purchase of available-for-sale debt securities
|
|
|
(110,343
|
)
|
|
|
(157,034
|
)
|
|
|
Proceeds from sales and maturities of available-for-sale debt
securities
|
|
|
198,318
|
|
|
|
122,449
|
|
|
|
Proceeds from sales of available-for-sale equity securities
|
|
|
548
|
|
|
|
221
|
|
|
|
Purchase of developed technologies and other intangible assets
|
|
|
(1,621
|
)
|
|
|
(989
|
)
|
|
|
Purchase of property and equipment
|
|
|
(6,722
|
)
|
|
|
(6,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
80,180
|
|
|
|
(41,381
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Excess tax benefits from share-based payment arrangements
|
|
|
11,007
|
|
|
|
14,200
|
|
|
|
Proceeds from exercise of common stock options
|
|
|
37,688
|
|
|
|
4,400
|
|
|
|
Purchase of treasury stock
|
|
|
(74,362
|
)
|
|
|
(46,771
|
)
|
|
|
Payments related to net settlement of employee share-based
compensation awards
|
|
|
(7,055
|
)
|
|
|
(1,798
|
)
|
|
|
Payments on other borrowings
|
|
|
(877
|
)
|
|
|
(900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(33,599
|
)
|
|
|
(30,869
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rates on cash and cash
equivalents
|
|
|
(16,973
|
)
|
|
|
6,115
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
90,252
|
|
|
|
(4,932
|
)
|
|
Cash and cash equivalents at beginning of the period
|
|
|
388,118
|
|
|
|
515,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
478,370
|
|
|
$
|
510,616
|
|
|
RED HAT, INC.
|
|
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED
RESULTS
|
|
(Unaudited)
|
|
(In thousands - except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non cash share-based compensation expense included in Consolidated
Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
May 31,
|
|
May 31,
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
$
|
1,191
|
|
|
$
|
800
|
|
|
|
Sales and marketing
|
|
3,776
|
|
|
|
3,110
|
|
|
|
Research and development
|
|
3,355
|
|
|
|
3,274
|
|
|
|
General and administration
|
|
4,852
|
|
|
|
3,492
|
|
|
|
Total share-based compensation expense
|
$
|
13,174
|
|
|
$
|
10,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets expense included in Consolidated
Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
May 31,
|
|
May 31,
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
$
|
704
|
|
|
$
|
961
|
|
|
|
Sales and marketing
|
|
2,086
|
|
|
|
2,322
|
|
|
|
Research and development
|
|
925
|
|
|
|
925
|
|
|
|
General and administration
|
|
822
|
|
|
|
797
|
|
|
|
Total amortization of intangible assets expense
|
$
|
4,537
|
|
|
$
|
5,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
May 31,
|
|
May 31,
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
$
|
24,071
|
|
|
$
|
18,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
12,961
|
|
|
|
9,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income before provision for income taxes
|
$
|
37,032
|
|
|
$
|
28,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Non-cash share-based compensation expense per FAS 123R
|
|
13,174
|
|
|
|
10,676
|
|
|
Add: Amortization of intangible assets
|
|
4,537
|
|
|
|
5,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted income before provision for income taxes
|
$
|
54,743
|
|
|
$
|
44,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (1)
|
|
19,160
|
|
|
|
15,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net income
|
$
|
35,583
|
|
|
$
|
28,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net income-diluted
|
$
|
35,583
|
|
|
$
|
28,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net income per share:
|
|
|
|
|
|
Basic
|
$
|
0.19
|
|
|
$
|
0.15
|
|
|
|
Diluted
|
$
|
0.18
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net income per share computation:
|
|
|
|
|
Non-GAAP adjusted net income
|
$
|
35,583
|
|
|
$
|
28,707
|
|
|
Interest expense on convertible debentures, net of related GAAP tax
effects
|
|
-
|
|
|
|
-
|
|
|
Amortization of debt issuance costs, net of related GAAP tax effects
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net income-diluted
|
$
|
35,583
|
|
|
$
|
28,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Provision for income taxes:
|
|
|
|
|
Non-GAAP adjusted net income before income tax provision
|
$
|
54,743
|
|
|
$
|
44,164
|
|
|
|
Estimated annual effective tax rate
|
|
35
|
%
|
|
|
35
|
%
|
|
Non-GAAP provision for income taxes before discrete tax benefit
|
$
|
19,160
|
|
|
$
|
15,457
|
|
|
|
Discrete tax benefit
|
|
-
|
|
|
|
-
|
|
|
Provision for income taxes on Non-GAAP adjusted net income
|
$
|
19,160
|
|
|
$
|
15,457
|
|
|
RED HAT, INC.
|
|
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED
RESULTS
|
|
(Unaudited)
|
|
(In thousands - except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP results to non-GAAP adjusted results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
May 31,
|
|
May 31,
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
$
|
175,906
|
|
|
$
|
147,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Non-cash share-based compensation expense per FAS 123R
|
|
|
1,191
|
|
|
|
800
|
|
|
Add: Amortization of intangible assets
|
|
|
704
|
|
|
|
961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit
|
|
$
|
177,801
|
|
|
$
|
149,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross margin
|
|
|
85
|
%
|
|
|
86
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
May 31,
|
|
May 31,
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses
|
|
$
|
141,667
|
|
|
$
|
122,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduct: Non-cash share-based compensation expense per FAS 123R
|
|
|
(11,983
|
)
|
|
|
(9,876
|
)
|
|
Deduct: Amortization of intangible assets
|
|
|
(3,833
|
)
|
|
|
(4,044
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted operating expenses
|
|
$
|
125,851
|
|
|
$
|
108,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
May 31,
|
|
May 31,
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
|
$
|
34,239
|
|
|
$
|
25,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Non-cash share-based compensation expense per FAS 123R
|
|
|
13,174
|
|
|
|
10,676
|
|
|
Add: Amortization of intangible assets
|
|
|
4,537
|
|
|
|
5,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted operating income
|
|
$
|
51,950
|
|
|
$
|
40,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted operating margin
|
|
|
24.8
|
%
|
|
|
23.4
|
%
|
SOURCE: Red Hat, Inc.
Red Hat Inc.
Media Contact:
Kara Schiltz, 919-301-3002
kschiltz@redhat.com
or
Investor Relations:
Tom McCallum, 919-754-4630
tmccallum@redhat.com
Copyright Business Wire 2010