Red Hat Reports Second Quarter Results

Sep 24, 2008

-- Revenue of $164.4 Million, up 29% Year-over-Year
-- Deferred Revenue of $496.9 Million, up 32% Year-over-Year

RALEIGH, N.C.--(BUSINESS WIRE)--Red Hat, Inc. (NYSE: RHT - News), the world's leading provider of open source solutions, today announced financial results for its fiscal year 2009 second quarter ended August 31, 2008.

"Our focused execution has delivered another quarter of solid growth and financial results," stated Jim Whitehurst, President and Chief Executive Officer of Red Hat. "Also in Q2, we continued to execute on our virtualization strategy with our award winning RHEL platform as the solid, certified foundation. Our goal is for Red Hat to deliver a comprehensive virtualization solution from server to desktop which will enable our customers to deploy any application, anywhere, anytime."

Total revenue for the quarter was $164.4 million, an increase of 29% from the year ago quarter and 5% from the prior quarter. Subscription revenue for the quarter was $135.7 million, up 24% year-over-year and 4% sequentially.

Net income for the quarter was $21.1 million, or $0.10 per diluted share, compared with $18.2 million, or $0.09 per diluted share, in the year ago quarter. Non-GAAP adjusted net income for the quarter was $43.2 million, or $0.20 per diluted share, after adjusting for stock compensation and tax expense as detailed in the tables below. This compares to non-GAAP adjusted net income of $36.9 million, or $0.17 per diluted share in the year ago quarter.

Operating cash flow totaled $54.3 million, compared to $49.2 million from the year ago quarter and $63.4 million from the prior quarter. At quarter end, the company's total deferred revenue balance was $496.9 million, an increase of 32% on a year-over-year basis and 1% sequentially. Total cash, cash equivalents and investments as of August 31, 2008 were $1.4 billion.

Other highlights include the following:

  • JBoss Enterprise Application Platform is now available along with Red Hat Enterprise Linux on the Amazon EC2 Cloud.
  • Red Hat Enterprise Linux was named the 2008 Product of the Year by Channel Insider, in the Server Operating Systems category.
  • Red Hat's annual customer and user event, the Red Hat Summit, was held in Boston this year to record attendance.
  • In early September, Red Hat announced the acquisition of Qumranet, Inc. which is expected to accelerate the time to market to deliver an expanded virtualization solution portfolio to the rapidly growing virtualization market. This acquisition increases Red Hat's investment in and stewardship of core open source virtualization technology including KVM, the only hypervisor embedded in the Linux Kernel. The acquisition also establishes Red Hat in the nascent Virtual Desktop Infrastructure (VDI) market.

"Our performance this quarter demonstrated strong demand for our products and services, good execution, and the consistency of results afforded by our subscription business model," stated Charlie Peters, Executive Vice President and Chief Financial Officer of Red Hat. "Key factors to our growth include the value message, the cost efficiencies of open source solutions and our world-class customer service."

Additional information on Red Hat's reported results, including a reconciliation of the non-GAAP adjusted results, are included in the financial tables below. A live webcast of Red Hat's results will begin at 5:00 pm ET today and can be accessed by the general public at Red Hat's investor relations website at http://investors.redhat.com. A replay of the webcast will be available shortly after the live event will have ended.

About Red Hat, Inc.

Red Hat, the world's leading open source solutions provider, is headquartered in Raleigh, NC with over 60 offices spanning the globe. CIOs have ranked Red Hat first for value in Enterprise Software for four consecutive years in the CIO Insight Magazine Vendor Value survey. Red Hat provides high-quality, affordable technology with its operating system platform, Red Hat Enterprise Linux, together with applications, management and Services Oriented Architecture (SOA) solutions, including the JBoss Enterprise Middleware Suite. Red Hat also offers support, training and consulting services to its customers worldwide. Learn more: http://www.redhat.com.

Forward-Looking Statements

Certain statements contained in this press release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: risks related to the integration of acquisitions and the ability to market successfully acquired technology and products; the ability of the Company to effectively compete; the inability to adequately protect Company intellectual property and the potential for infringement or breach of license claims of or relating to third party intellectual property; risks related to data and information security vulnerabilities; ineffective management of, and control over, the Company's growth and international operations; adverse results in litigation; and changes in and a dependence on key personnel, as well as other factors contained in our most recent Quarterly Report on Form 10-Q (copies of which may be accessed through the Securities and Exchange Commission's website at http://www.sec.gov), including those found therein under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations". In addition to these factors, actual future performance, outcomes, and results may differ materially because of more general factors including (without limitation) general industry and market conditions and growth rates, economic conditions, and governmental and public policy changes. The forward-looking statements included in this press release represent the Company's views as of the date of this press release and these views could change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of the press release.

LINUX is a trademark of Linus Torvalds. RED HAT and JBOSS are registered trademarks of Red Hat, Inc. and its subsidiaries in the US and other countries.

RED HAT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands - except per share amounts)
                   
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2008       2007     2008       2007  
Revenue:
 
Subscriptions $ 135,709 $ 109,172 $ 266,403 $ 212,217
Training and services   28,674     18,098     54,615     33,926  
 
 
Total subscription, training and services revenue   164,383     127,270     321,018     246,143  
 
Cost of revenue:
 

Subscriptions

9,720 8,492 18,677 16,093
Training and services   17,788     11,572     35,260     22,235  
 
 
Total cost of subscription, training and services revenue   27,508     20,064     53,937     38,328  
 
 
Total gross profit 136,875 107,206 267,081 207,815
 
Operating expense:
Sales and marketing 59,566 46,093 118,837 92,302
Research and development 31,728 23,384 60,639 45,171
General and administrative   24,177     19,933     46,291     37,594  
 
Total operating expense   115,471     89,410     225,767     175,067  
 
Income from operations 21,404 17,796 41,314 32,748
Other income, net 14,778 14,030 24,798 27,608
Interest expense   (1,530 )   (1,565 )   (3,116 )   (3,060 )
 
Income before provision for income taxes 34,652 30,261 62,996 57,296
Provision for income taxes   13,514     12,104     24,568     22,918  
 
Net income $ 21,138   $ 18,157   $ 38,428   $ 34,378  
 
Net income-diluted $ 22,032   $ 19,050   $ 40,215   $ 36,165  
 
Net income per share:
Basic $ 0.11 $ 0.09 $ 0.20 $ 0.18
Diluted $ 0.10 $ 0.09 $ 0.18 $ 0.16
 
Weighted average shares outstanding:
Basic 191,485 193,634 191,132 193,358
Diluted 220,039 221,688 219,472 221,559
 
Diluted net income per share computation:
GAAP Net income, basic $ 21,138 $ 18,157 $ 38,428 $ 34,378
Interest expense on convertible debentures, net of related GAAP tax effects 435 434 869 869
Amortization of debt issuance costs, net of related GAAP tax effects

 

459   459   918   918
 
GAAP Net income, diluted $

22,032

  $ 19,050   $ 40,215   $ 36,165  

RED HAT, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
             
ASSETS
August 31, February 29,
  2008     2008  
(Unaudited)
Current assets:
Cash and cash equivalents $ 787,457 $ 677,720
Investments in debt and equity securities 274,268 312,442
Accounts receivable, net 110,898 127,002
Prepaid expenses and other current assets   69,201     75,192  
 
Total current assets 1,241,824 1,192,356
 
Property and equipment, net 70,803 68,557
Goodwill 359,989 340,314
Identifiable intangibles, net 110,562 93,823
Investments in debt securities 368,235 341,781
Other assets, net   63,973     43,151  
 
Total assets $ 2,215,386   $ 2,079,982  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 9,313 $ 17,341
Accrued expenses 51,658 43,260
Deferred revenue 346,900 339,088
Convertible debentures 570,000 570,000
Other current obligations   934     59  
 
Total current liabilities 978,805 969,748
 
Deferred lease credits 4,704 4,977
Long term deferred revenue 149,959 133,805
Other long term obligations 19,349 20,261
Convertible debentures - -
Stockholders' equity:
Common stock 21 21
Additional paid-in capital 1,243,258 1,170,328
Accumulated earnings (deficit) 10,226 (28,202 )
Treasury stock, at cost (202,312 ) (192,946 )
Accumulated other comprehensive income   11,376     1,990  
 
Total stockholders' equity   1,062,569     951,191  
 
Total liabilities and stockholders' equity $ 2,215,386   $ 2,079,982  

RED HAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
                 
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2008         2007     2008         2007  
 
Cash flows from operating activities:
Net income $ 21,138 $ 18,157 $ 38,428 $ 34,378
Adjustments to reconcile net income to net cash provided by operating activities:
 
Depreciation and amortization 9,828 8,219 18,925 15,453
Deferred income taxes 11,462 9,884 20,229 18,214
Excess tax benefits from share-based payment arrangements (15,489 ) (14,509 ) (24,456 ) (27,119 )
Share-based compensation expense 10,870 8,581 21,431 16,967
Gain on sale of strategic equity investments (4,996 ) - (4,996 ) -
Amortization of debt issuance costs 752 752 1,504 1,505
Other 55 (39 ) (137 ) 543
Changes in operating assets and liabilities net of effects of acquisitions:

 

Accounts receivable

2,018 4,162 21,338 245
Prepaid expenses and other current assets (1,908 ) 736 (6,910 ) -
Accounts payable (2,404 ) 2,116 (7,974 ) (2,107 )
Accrued expenses 7,816 (617 ) 9,802 (2,382 )
Deferred revenue 15,261 11,858 30,714 33,421
Other assets (137 ) (99 ) (270 ) (193 )
 
Net cash provided by operating activities   54,266     49,201     117,628     88,925  
 
Cash flows from investing activities:
Purchase of investment securities (26,059 ) (167,415 ) (331,705 ) (508,590 )
Proceeds from sales and maturities of investment securities 133,282 193,478 349,816 408,958
Acquisitions of businesses, net of cash acquired (3,052 ) - (46,802 ) (11,784 )
Proceeds from sale of strategic equity investments 5,568 - 5,568 -
Purchase of property and equipment (4,430 ) (8,375 ) (13,952 ) (14,782 )
Purchase of developed software and other intangible assets   (727 )   (865 )   (2,342 )   (4,352 )
 
Net cash provided by (used in) investing activities   104,582     16,823     (39,417 )   (130,550 )
 
Cash flows from financing activities:
Excess tax benefits from share-based payment arrangements 15,489 14,509 24,456 27,119
Proceeds from exercise of common stock options 5,342 5,455 16,789 8,530
Purchase of treasury stock (219 ) (136 ) (9,366 ) (136 )
Structured stock repurchase - - 1,989 -
Proceeds from other borrowings - - - 2,898
Payments on other borrowings   (66 )   (90 )   (23 )   (757 )
 
Net cash provided by financing activities   20,546     19,738     33,845     37,654  
 
Effect of foreign currency exchange rates on cash and cash equivalents (2,477 ) 1,473 (2,319 ) 1,351
Net increase (decrease) in cash and cash equivalents 176,917 87,235 109,737 (2,620 )
Cash and cash equivalents at beginning of the period   610,540     437,384     677,720     527,239  
 
Cash and cash equivalents at end of period $ 787,457   $ 524,619   $ 787,457   $ 524,619  

RED HAT, INC.
NON CASH SHARE-BASED COMPENSATION AND RECONCILIATION OF GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS
(Unaudited)
(In thousands - except per share amounts)
                   
 
Non cash share-based compensation expense included in Consolidated Statements of Operations:
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2008       2007   2008       2007
 
Cost of revenue $ 643 $ 571 $ 1,324 $ 1,153
Sales and marketing 2,205 2,437 6,202 4,950
Research and development 3,547 2,118 6,054 4,243
General and administration   4,475   3,455   7,851   6,621
Total stock based compensation expense $ 10,870 $ 8,581 $ 21,431 $ 16,967
 
 
 
 
Reconciliation of GAAP results to non-GAAP adjusted results
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2008       2007   2008       2007
 
GAAP net income $ 21,138 $ 18,157 $ 38,428 $ 34,378
 
GAAP provision for income taxes   13,514   12,104   24,568   22,918
 
GAAP income before provision for income taxes $ 34,652 $ 30,261 $ 62,996 $ 57,296
 
Add: Non-cash share-based compensation expense per FAS 123R   10,870   8,581   21,431   16,967
 
Non-GAAP adjusted income before provision for income taxes $ 45,522 $ 38,842 $ 84,427 $ 74,263
 
Non-GAAP cash provision for income taxes $ 2,276 $ 1,942 $ 4,221 $ 3,713
 
Non-GAAP adjusted net income $ 43,246 $ 36,900 $ 80,206 $ 70,550
 
Non-GAAP adjusted net income-diluted $ 44,638 $ 38,292 $ 82,990 $ 73,334
 
Non-GAAP adjusted net income per share:
Basic $ 0.23 $ 0.19 $ 0.42 $ 0.36
Diluted $ 0.20 $ 0.17 $ 0.38 $ 0.33
 
 
Non-GAAP diluted net income per share computation:
Non-GAAP adjusted net income $ 43,246 $ 36,900 $ 80,206 $ 70,550
Interest expense on convertible debentures, net of related 5% cash tax effects 677 677 1,354

1,354

Amortization of debt issuance costs, net of related 5% cash tax effects   715   715   1,430  

1,430

 
Non-GAAP adjusted net income-diluted $ 44,638 $ 38,292 $ 82,990 $ 73,334

RED HAT, INC.
RECONCILIATION OF GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS
(Unaudited)
(In thousands - except per share amounts)
                   
 
 
Reconciliation of GAAP results to non-GAAP adjusted results
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
2008         2007     2008         2007  
 
GAAP Gross profit $ 136,875 $ 107,206 $ 267,081 $ 207,815
 
Add: Non-cash share-based compensation expense per FAS 123R   643   571   1,324   1,153  
 
Non-GAAP gross profit $ 137,518 $ 107,777 $ 268,405 $ 208,968  
 
Non-GAAP gross margin 84 % 85 % 84 % 85 %
 
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2008         2007     2008         2007  
 
GAAP operating expenses $ 115,471 $ 89,410 $ 225,767 $ 175,067
 
Deduct: Non-cash share-based compensation expense per FAS 123R   (10,227 )   (8,010 )   (20,107 )   (15,814 )
 
Non-GAAP adjusted operating expenses $ 105,244   $ 81,400   $ 205,660   $ 159,253  
 
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2008         2007     2008         2007  
 
GAAP operating income $ 21,404 $ 17,796 $ 41,314 $ 32,748
 
Add: Non-cash share-based compensation expense per FAS 123R   10,870     8,581     21,431     16,967  
 
Non-GAAP adjusted operating income $ 32,274   $ 26,377   $ 62,745   $ 49,715  
 
Non-GAAP adjusted operating margin 19.6 % 20.7 % 19.5 % 20.2 %